HT-2022-000417 - [2025] EWHC 1691 (TCC)
Technology and Construction Court

HT-2022-000417 - [2025] EWHC 1691 (TCC)

Fecha: 04-Jul-2025

THE CLAIMS

G.

THE CLAIMS

41.

I will now consider the remaining claims.

Claim A1 Abbey’s loss of trading profits

42.

Abbey claims that the fact of and the remediation of the defects inhibited occupancy and the profitability of the care home. Abbey claims its loss of trading profits from the reporting of the defects to September 2021.

43.

Abbey seeks, rightly I consider and so find, that it should be put in the position it would have been but for Simply’s admitted breaches of duty. This exercise requires a comparison of the profit earned in fact in the relevant period (the “actual position”) with the profit which could have been earned but for Simply’s breaches of duty (the “but for position”).

44.

The “actual position” is both known and agreed by the independent expert accountants. During the period of Abbey’s claim being September 2018 to September 2021 Abbey created a profit of £3,774,000 plus adjustments of £12,000 under the statutory audited financial statements. The total actual net profit in the relevant period for Abbey’s claim is £3,786,000. This is an agreed figure.

45.

For ease of reference the occupancy data in the agreed joint model for the actual position and the but for position is as follows:

January 2018 to May 2019 (when Abbey claims it would have achieved stable occupancy)

Aarandale Manor

Resident numbers

Actual

Claimed 'but for'

Shortfall

Inc/

(dec)

Month

end

Occupancy

Inc/

(dec)

Month

end

Occupancy

January 2018

17

26.2%

17

26.2%

-

February 2018

4

21

32.3%

4

21

32.3%

-

March 2018

5

26

40.0%

5

26

40.0%

-

April 2018

5

31

47.7%

5

31

47.7%

-

May 2018

1

32

49.2%

1

32

49.2%

-

June 2018

(1)

31

47.7%

(1)

31

47.7%

-

July 2018

-

31

47.7%

-

31

47.7%

-

August2018

3

34

52.3%

3

34

52.3%

-

September 2018

(1)

33

50.8%

3

37

56.9%

4

October 2018

-

33

50.8%

3

40

61.5%

7

November 2018

2

35

53.8%

3

43

66.2%

8

December 2018

2

37

56.9%

3

46

70.8%

9

January 2019

(5)

32

49.2%

3

49

75.4%

17

February 2019

(1)

31

47.7%

3

52

80.0%

21

March 2019

(1)

30

46.2%

3

55

84.6%

25

April 2019

1

31

47.7%

3

58

89.2%

27

May 2019

-

31

47.7%

1

59

90.8%

28

June 2019 to September 2021 (when the claim period ends)

Aarandale Manor

Resident numbers

Actual

Claimed 'but for'

Shortfall

Inc/

(dec)

Month

end

Occupancy

Inc/

(dec)

Month

end

Occupancy

June 2019

2

33

50.8%

-

59

90.8%

26

July 2019

1

34

52.3%

-

59

90.8%

25

August2019

(2)

32

49.2%

-

59

90.8%

27

September 2019

(2)

30

46.2%

-

59

90.8%

29

October 2019

1

31

47.7%

-

59

90.8%

28

November 2019

-

31

47.7%

-

59

90.8%

28

December 2019

-

31

47.7%

-

59

90.8%

28

January 2020

(1)

30

46.2%

-

59

90.8%

29

February 2020

(2)

28

43.1%

-

59

90.8%

31

March 2020

-

28

43.1%

-

59

90.8%

31

April 2020

(1)

27

41.5%

-

59

90.8%

32

May 2020

10

37

56.9%

-

59

90.8%

22

June 2020

(3)

34

52.3%

-

59

90.8%

25

July 2020

(1)

33

50.8%

-

59

90.8%

26

August2020

-

33

50.8%

-

59

90.8%

26

September 2020

(1)

32

49.2%

-

59

90.8%

27

October 2020

-

32

49.2%

-

59

90.8%

27

November 2020

-

32

49.2%

-

59

90.8%

27

December 2020

1

33

50.8%

-

59

90.8%

26

January 2021

2

35

53.8%

-

59

90.8%

24

February 2021

(2)

33

50.8%

-

59

90.8%

26

March 2021

-

33

50.8%

-

59

90.8%

26

April 2021

(1)

32

49.2%

-

59

90.8%

27

May 2021

3

35

53.8%

-

59

90.8%

24

June 2021

2

37

56.9%

-

59

90.8%

22

July 2021

1

38

58.5%

-

59

90.8%

21

August2021

3

41

63.1%

-

59

90.8%

18

September 2021

5

46

70.8%

-

59

90.8%

13

46.

The respective positions of the independent accountancy experts regarding the loss of trading profits are as follows as appears from their Supplemental Joint Statement.

“Loss of trading profits suffered by Second Claimant - summary of Experts' calculations

Mr Langley for the Second Claimant

After taking into account the update applied to costs in the category labelled 'Recruitment' as discussed in item C1 above, Mr Langley considers that the calculated lost trading profits may be summarised as shown in the following three summary tables:

Table 1 Lost trading profits of the Second Claimant - Langley loss calculations, occupancy growth of 3 residents per month (all values recorded in £000)

Description

Sept-Dec 2018

2019

2020

Jan-Sept 2021

Total

Trading profit in the hypothetical 'but for' scenario

413

2,687

3,007

2,122

8,229

(A)

Trading profit in the actual

scenario (B)

366

1,230

1,079

1,112

3,786

Lost trading profits (A - B)

47

1,457

1,928

1,010

4,442

Source: Updated Joint Model

{D1.4/2}

Table 2 Lost trading profits of the Second Claimant - Langley loss calculations, occupancy growth of 2 residents per month (all values recorded in £000)

Description

Sept-Dec 2018

2019

2020

Jan-Sept 2021

Total

Trading profit in the

386

2,531

3,007

2,122

8,046

hypothetical 'but for' scenario

(A)

Trading profit in the actual

366

1,230

1,079

1,112

3,786

scenario (B)

Lost trading profits (A - B)

20

1,301

1,928

1,010

4,260

Source: Updated Joint Model

Table 3 Lost trading profits of the Second Claimant - Langley loss calculations, occupancy growth of 2 residents per month to the end of 2018 and then 1.5 residents per month (all values recorded in £000)

Description

Sept-Dec 2018

2019

2020

Jan-Sept 2021

Total

Trading profit in the hypothetical 'but for' scenario

386

2,435

3,007

2,122

7,949

(A)

Trading profit in the actual scenario (B)

366

1,230

1,079

1,112

3,786

Lost trading profits (A - B)

20

1,205

1,928

1,010

4,163

Source: Updated Joint Model

Mr Conti for the Defendant

7.2

Taking into account the changes to the 'Recruitment' cost category, as discussed at item C1 above, Mr Conti has revised his Alternative 1 and Alternative 2 loss of profit calculations and summarised the results in the tables below:

Alternative 1

________________________________________________________

Description October 2019 to

May 2020

£000

________________________________________________________

Trading profit in the

hypothetical 'but for' scenario

1,095

(A)

Trading profit in the actual scenario (B)

704

Lost trading profits (A - B)

391

Source: Updated Joint Model

{D1.4/2}